County Profile for Audrain - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets -880,126 Total Charges 147,530,354
Fixed Assets 12,688,328 Contract Allowance 95,704,434
Other Assets 3,856,010 Operating Revenue 51,825,920
Total Assets 15,664,212 Operating Expenses 56,954,950
Current Liabilities 8,920,910 Operating Margin -5,129,030
Long Term Liabilities 3,532,046 Other Income 2,344,364
Total Equity 3,211,256 Other Expense 0
Total Liabilities and Equity 15,664,212 Net Profit or Loss -2,784,666

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $27,729 Revenue per Bed $1,264,047 Revenue per Person $51,825,920
Net Margin per Discharge ($2,744) Net Margin per Bed ($125,098) Net Margin per Person ($5,129,030)
Net Profit per Discharge ($1,490) Net Profit per Bed ($67,919) Net Profit per Person ($2,784,666)
Net Fixed Assets per Discharge $6,789 Net Fixed Assets per Bed $309,471 Net Fixed Assets per Bed $12,688,328
Long Term Debt per Discharge $1,890 Long Term Debt per Bed $86,147 Long Term Debt per Person $3,532,046
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 36.1 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,185 Net Fixed Assets 1,662 Population Estimate 1,151
Total Revenue 1,251 Long Term Liabilities 1,635 Total Patient Discharges 1,239
Net Margin 2,669 Total Patient Beds 1,487
Net Profit or Loss 2,983

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 7,739,484 4,228,347 1.8304
31 Intensive Care Unit 2,392,511 1,985,529 1.2050
32 Coronary Care Unit 0 0
43 Nursery 307,100 172,554 1.7797
44 Skilled Nursing Care 0 0
50 Operating Room 2,014,986 6,527,655 0.3087
51 Recovery Room 437,731 743,930 0.5884
52 Labor and Delivery Room 1,121,165 1,995,005 0.5620

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,388,993 13 Nursing Administration 255,959
02,03 Captial Related - Movable Equipment 3,612,418 14 Central Services and Supply 0
04 Employee Benefits 11,471,978 15 Pharmacy 0
05 Administrative and General 14,923,995 16 Medical Records and Medical Library 591,714
06 Maintenance and Repairs 2,497,832 17 Social Services 0
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 925,008 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 717,728 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,385,625

County Profile for Audrain - 2014